BAT Kenya Announces Final Dividend of Ksh 46
![](https://sokodirectory.com/wp-content/uploads/2015/06/BAT-Kenya.png)
British American Tobacco Kenya (BAT Kenya) announced results for the 12 months ending December 2015, recording 16.9% y/y EPS growth to KES 49.76. The directors announced a final dividend of KES 46.00, bringing the total dividend paid in FY15 to KES 49.50. (Payout ratio of 99.5%). Below please find key highlights:
Gross revenue recorded 7.6% y/y (+11.6% h/h) growth to KES 36.7 BN, courtesy of improved sales mix from domestic and export markets. BAT Kenya’s top line was a beneficiary of the depreciation of the KES against the USD in 2015, which impelled cut rag export growth to Egypt in 1H15. Cut rag recorded 19% growth in volumes to see net revenues up 5%.
Cigarette export volumes growth into the 13 inland export markets further supported the export market growth, following the closing of DRC’s manufacturing operations in 2013 to see the export market account for 63% of factory output. The domestic market’s revenue however grew at a faster rate, (2% volume growth) impelled by the growing higher end Global Drive Brands sales and the launch of 2 premium products during the year, Dunhill Release and Embassy Fresh in
FY15.
Net Revenue recorded 5.8% y/y growth to KES 22.3 BN, following the new implementation of higher Excise Duty in December 2015: We estimate a 10.4% y/y increase in Excise Duty and VAT payment (+12.5% h/h) in FY15, following the implementation of the new Excise Duty bill in December 2015. The domestic market’s net revenue recorded 6% growth, vis-à-vis the Export market’s 2% net revenue growth to see the domestic market account for 55.6% of BAT Kenya’s top line (55.4% in FY14).
Operating profit margin improved by 418 bps y/y to 34.5% in FY15 (annualized operating profit margin of 42.3% in 2H15): BAT Kenya’s direct and indirect costs held stable (-0.5% y/y) at KES 14.6 BN in FY15 (-14.6% h/h) courtesy of improved operating efficiency stemming from economies of scale in the leaf processing and cigarette manufacturing processes. Additionally, reduced fuel costs were enjoyed courtesy of reduced power costs and the global dip in oil prices.
We note that BAT Kenya’s power costs declined 9% y/y in FY15 following the introduction of cheaper geothermal power into the grid, as well as reduced large commercial and industrial End User Tariffs approved by the Energy Regulatory Commission (ERC) as from July 2015.
Net finance Costs increased 93.5% y/y to 534 MN in FY15 (75.3% h/h) due to a higher interest rate environment in 2H15: BAT Kenya’s net finance costs were up 93.5% due to higher short term lending rates in 2H15 as well as the forex losses, as the FMCG company has a mix of domestic and USD denominated debt. BAT Kenya’s cash generation from operating activities however declined 14.5% y/y to KES 5.7 BN in FY15, as a result of a slight decline in working capital management, which we believe is as a result of a slight inventory build up.
The company’s working capital turnover was recorded at 7.9x in 2H15 (10.4x in 2H14) while the current ratio was recorded at 1.5x in FY15 (1.2x in FY14). Capex for the year however declined 63.2% y/y to KES 559 MN in FY15 following the completion of the previous years’ inland export market’s capacity expansion plans. The decline in cash from operating activities coupled with the significant increase in cash used in financing activities saw the company’s net cash position at period end dip by 119.9% y/y to a shortfall of KES 1.6 BN, equivalent to a negative Free cash flow/ share of KES 8.79. the company however remains a generous dividend payer, with a payout ratio of 99.5% in FY15, translating to a dividend yield of 5.3%.
Going forward…
We expect BAT Kenya’s performance to be driven by organic growth in both the domestic and inland export markets, as well as improved efficiencies both in production and outbound logistics. Clarity regarding excise tax imposition paired with tamper proof tax stamps could see the illicit cigarettes’ market share eroded over time in the domestic market. This paired with BAT Kenya’s upward product price review (in excess of the excise duty increase) due to the inelasticity of cigarette demand creates upside for top line growth and operating margin improvement potential in FY16. Notably, BAT Kenya’s handsome dividend payment makes the counter a good defensive stock. The counter in addition trades at a slight discount to the Sub Saharan Africa listed FMCGs and we therefore maintain our overweight recommendation.
Source: Dyer and Blair Research.
About Soko Directory Team
Soko Directory is a Financial and Markets digital portal that tracks brands, listed firms on the NSE, SMEs and trend setters in the markets eco-system. Find us on Facebook: facebook.com/SokoDirectory and on Twitter: twitter.com/SokoDirectory
- January 2025 (54)
- January 2024 (238)
- February 2024 (227)
- March 2024 (190)
- April 2024 (133)
- May 2024 (157)
- June 2024 (145)
- July 2024 (136)
- August 2024 (154)
- September 2024 (212)
- October 2024 (255)
- November 2024 (196)
- December 2024 (143)
- January 2023 (182)
- February 2023 (203)
- March 2023 (322)
- April 2023 (298)
- May 2023 (268)
- June 2023 (214)
- July 2023 (212)
- August 2023 (257)
- September 2023 (237)
- October 2023 (264)
- November 2023 (286)
- December 2023 (177)
- January 2022 (293)
- February 2022 (329)
- March 2022 (358)
- April 2022 (292)
- May 2022 (271)
- June 2022 (232)
- July 2022 (278)
- August 2022 (253)
- September 2022 (246)
- October 2022 (196)
- November 2022 (232)
- December 2022 (167)
- January 2021 (182)
- February 2021 (227)
- March 2021 (325)
- April 2021 (259)
- May 2021 (285)
- June 2021 (272)
- July 2021 (277)
- August 2021 (232)
- September 2021 (271)
- October 2021 (304)
- November 2021 (364)
- December 2021 (249)
- January 2020 (272)
- February 2020 (310)
- March 2020 (390)
- April 2020 (321)
- May 2020 (335)
- June 2020 (327)
- July 2020 (333)
- August 2020 (276)
- September 2020 (214)
- October 2020 (233)
- November 2020 (242)
- December 2020 (187)
- January 2019 (251)
- February 2019 (215)
- March 2019 (283)
- April 2019 (254)
- May 2019 (269)
- June 2019 (249)
- July 2019 (335)
- August 2019 (293)
- September 2019 (306)
- October 2019 (313)
- November 2019 (362)
- December 2019 (318)
- January 2018 (291)
- February 2018 (213)
- March 2018 (275)
- April 2018 (223)
- May 2018 (235)
- June 2018 (176)
- July 2018 (256)
- August 2018 (247)
- September 2018 (255)
- October 2018 (282)
- November 2018 (282)
- December 2018 (184)
- January 2017 (183)
- February 2017 (194)
- March 2017 (207)
- April 2017 (104)
- May 2017 (169)
- June 2017 (205)
- July 2017 (189)
- August 2017 (195)
- September 2017 (186)
- October 2017 (235)
- November 2017 (253)
- December 2017 (266)
- January 2016 (164)
- February 2016 (165)
- March 2016 (189)
- April 2016 (143)
- May 2016 (245)
- June 2016 (182)
- July 2016 (271)
- August 2016 (247)
- September 2016 (233)
- October 2016 (191)
- November 2016 (243)
- December 2016 (153)
- January 2015 (1)
- February 2015 (4)
- March 2015 (164)
- April 2015 (107)
- May 2015 (116)
- June 2015 (119)
- July 2015 (145)
- August 2015 (157)
- September 2015 (186)
- October 2015 (169)
- November 2015 (173)
- December 2015 (205)
- March 2014 (2)
- March 2013 (10)
- June 2013 (1)
- March 2012 (7)
- April 2012 (15)
- May 2012 (1)
- July 2012 (1)
- August 2012 (4)
- October 2012 (2)
- November 2012 (2)
- December 2012 (1)