Breaking Down The Numbers From NCBA’s Financial Results

By Soko Directory Team / Published November 27, 2023 | 1:40 pm



NCBA

NCBA released its 3Q23 results, recording a 14.4%y/y rise in EPS to KES 8.89 with net income coming in at KES 14.6bn.  The performance comes on the back of an 11.7%y/y growth in net interest income (NII) to KES 26.0bn.

Meanwhile, non-funded income (NIR) sustained its decline, down 8.0%y/y to KES 20.7bn attributable to a 34.3%y/y slowdown in foreign exchange (FX) income as margins on FX transactions started to dip following improvement in the FX market.

However, liquidity in the FX market still shows signs of weakness as mentioned by some peer banks.

Non-funded income drop should be sustained by the full year due to base effects – we expect FY23 FX income to drop by over 28.3%y/y. NIR as a percentage of total income dropped 4.8 percentage points to 44.4% from 49.2% in the prior year.

Read Also: NCBA On A Drive To Plant At Least 10 Million Trees By 2030

Notably, fees and commissions on loans growth was marginal, up only 3.4%y/y likely following a slowdown in digital lending income (M-Shwari and Fuliza) weighed down by the impact of the 50% discounts instituted on Fuliza disbursements last year as well as reduced lending allocation on the platform.

As of 1H23, the lender had noted that digital disbursements had slowed 5%y/y. NIR was supported by a 36.3%y/y climb in other fees and commissions, likely pointing to growing customer numbers as the bank continues to open more branches.

Read More:

NII was buoyed by a 29.4%y/y growth in income from loans and advances to KES 25.9bn as the lender repriced loans coupled with a 16.0%y/y swell in the loan book to KES 308.7bn.

In addition, a 9.7%y/y uptick in income from government annuities to KES 20.0bn also boosted the top line. The lender’s government securities portfolio eased 0.8%y/y to KES 231.6bn as the bank likely booked some mark-to-market gains.

Read Also: NCBA Continues To Embrace Brick And Mortar, Opens A New Branch In Ruaka

Key Positives

  1. Net interest margins maintained a position of relative strength, up 0.1 percentage points despite the 67 bps rise in cost of funds to 4.9%.
  2. The bank is signaling asset quality improvement with its forward-looking projections – loan loss provisions were down 27.1%y/y to KES 6.1bn despite a marginal 0.3 percentage point rise in Gross NPLs to 12.9%. As a result, the cost of risk declined 1.6 percentage points to 2.8% from 4.4% as the lender also ramps up asset recoveries.
  3. Return on average equity (ROaE) was up 134bps to 22.8%.

Key Negatives

  1. Cost to income (CTI) deteriorated 673bps to 47.2% on a 30.5%y/y rise in staff costs and an 18.9%y/y rise in other costs – as the lender sustained branch expansion and hiring.
  2. Mark-to-market losses on government securities continue to climb, up 13.5% to KES 3.3bn (26.3% of net income).
  3. We note that the lender may face some pressure in the coming year as some government agencies implement the treasury single account directive and as some of its bulk government parastatal loans are bought off by competitors.

Outlook and Recommendation

NCBA announced its proposed acquisition of AIG insurance (from the current 33.33% stake to 100%) in 3Q23, mirroring Equity Group Holdings (EGH) which received its general insurance license in May 2023.

With a 15.9% return on average equity (ROaE) as at FY22, AIG is doing much better than other listed peers who averaged 6.5%. We believe the transaction will cost about KES 2bn.

This move reiterates our earlier view that banks will be looking for other avenues to reduce their reliance on interest income and look to boost their NIR.

The bank plans to leverage its Loop platform as a payment platform in all the countries it operates in, in a bid to improve deposits and NIR.

The focus will continue to be placed on expanding the retail business through branch expansion (sales centers) and digital enhancement – this should enable the bank to access cheaper deposits and bring down its cost of funds – CASA ratio from new branches at about 79:21 – while increasing presence.

Read Also: NCBA Establishes A Whole Forest In Kitui, Plants 40,000 Seedlings

The wealth management business remains robust, having a market share of 17.4% (no. 2 under collective investment schemes) with assets under management of 30.7bn as of 1H23.

We believe the lender will cut its total dividend due to various investment/ recapitalization initiatives to about KES 3.79 which equates to a total dividend yield of 10.0% at the current price.

The lender plans to recapitalize the Rwanda business following thin capital headroom which was just about 1.1% over minimum statutory ratios as of 1H23.

We like the bank’s solid dividend policy (35-50%), robust and growing wealth management business, potentially improving asset quality, enhanced technology products, and insurance continental expansion.

NCBA Bank is now trading at a trailing 0.78x P/B (tangible) and trailing P/E ratio of 4.02x – a premium to the banking industry’s 0.6x P/B and 3.5x P/E.

Having gained 16.0% in the past 12 months, the stock has outperformed the NASI (-27.5%) and NSE 20 (-8.6%) indices. We reiterate that we like the counter as a dividend stock.

Read Also: NCBA Group PLC Reports Profit After Tax Growth Of 14.4% To Ksh 14.6 Billion




About Soko Directory Team

Soko Directory is a Financial and Markets digital portal that tracks brands, listed firms on the NSE, SMEs and trend setters in the markets eco-system.Find us on Facebook: facebook.com/SokoDirectory and on Twitter: twitter.com/SokoDirectory

View other posts by Soko Directory Team


More Articles From This Author








Trending Stories










Other Related Articles










SOKO DIRECTORY & FINANCIAL GUIDE



ARCHIVES

2024
  • January 2024 (238)
  • February 2024 (227)
  • March 2024 (11)
  • 2023
  • January 2023 (182)
  • February 2023 (203)
  • March 2023 (322)
  • April 2023 (298)
  • May 2023 (268)
  • June 2023 (214)
  • July 2023 (212)
  • August 2023 (257)
  • September 2023 (237)
  • October 2023 (266)
  • November 2023 (284)
  • December 2023 (176)
  • 2022
  • January 2022 (293)
  • February 2022 (329)
  • March 2022 (358)
  • April 2022 (292)
  • May 2022 (271)
  • June 2022 (232)
  • July 2022 (278)
  • August 2022 (253)
  • September 2022 (246)
  • October 2022 (196)
  • November 2022 (232)
  • December 2022 (167)
  • 2021
  • January 2021 (182)
  • February 2021 (227)
  • March 2021 (325)
  • April 2021 (259)
  • May 2021 (285)
  • June 2021 (272)
  • July 2021 (277)
  • August 2021 (232)
  • September 2021 (271)
  • October 2021 (305)
  • November 2021 (364)
  • December 2021 (249)
  • 2020
  • January 2020 (272)
  • February 2020 (310)
  • March 2020 (390)
  • April 2020 (321)
  • May 2020 (335)
  • June 2020 (327)
  • July 2020 (333)
  • August 2020 (276)
  • September 2020 (214)
  • October 2020 (233)
  • November 2020 (242)
  • December 2020 (187)
  • 2019
  • January 2019 (251)
  • February 2019 (215)
  • March 2019 (283)
  • April 2019 (254)
  • May 2019 (269)
  • June 2019 (249)
  • July 2019 (335)
  • August 2019 (293)
  • September 2019 (306)
  • October 2019 (313)
  • November 2019 (362)
  • December 2019 (318)
  • 2018
  • January 2018 (291)
  • February 2018 (213)
  • March 2018 (275)
  • April 2018 (223)
  • May 2018 (235)
  • June 2018 (176)
  • July 2018 (256)
  • August 2018 (247)
  • September 2018 (255)
  • October 2018 (282)
  • November 2018 (282)
  • December 2018 (184)
  • 2017
  • January 2017 (183)
  • February 2017 (194)
  • March 2017 (207)
  • April 2017 (104)
  • May 2017 (169)
  • June 2017 (205)
  • July 2017 (189)
  • August 2017 (195)
  • September 2017 (186)
  • October 2017 (235)
  • November 2017 (253)
  • December 2017 (266)
  • 2016
  • January 2016 (164)
  • February 2016 (165)
  • March 2016 (189)
  • April 2016 (143)
  • May 2016 (245)
  • June 2016 (182)
  • July 2016 (271)
  • August 2016 (247)
  • September 2016 (233)
  • October 2016 (191)
  • November 2016 (243)
  • December 2016 (153)
  • 2015
  • January 2015 (1)
  • February 2015 (4)
  • March 2015 (164)
  • April 2015 (107)
  • May 2015 (116)
  • June 2015 (119)
  • July 2015 (145)
  • August 2015 (157)
  • September 2015 (186)
  • October 2015 (169)
  • November 2015 (173)
  • December 2015 (205)
  • 2014
  • March 2014 (2)
  • 2013
  • March 2013 (10)
  • June 2013 (1)
  • 2012
  • March 2012 (7)
  • April 2012 (15)
  • May 2012 (1)
  • July 2012 (1)
  • August 2012 (4)
  • October 2012 (2)
  • November 2012 (2)
  • December 2012 (1)
  • 2011
    2010
    2009
    2008
    2007
    2006
    2005
    2004
    2003
    2002
    2001
    2000
    1999
    1998
    1997
    1996
    1995
    1994
    1993
    1992
    1991
    1990
    1989
    1988
    1987
    1986
    1985
    1984
    1983
    1982
    1981
    1980
    1979
    1978
    1977
    1976
    1975
    1974
    1973
    1972
    1971
    1970
    1969
    1968
    1967
    1966
    1965
    1964
    1963
    1962
    1961
    1960
    1959
    1958
    1957
    1956
    1955
    1954
    1953
    1952
    1951
    1950